BDCs
BDC Filing Season Q4 2022 Week 6
BDC data provided by the Advantage Data Workstation, a SOLVE product. For more information about our BDC data or our other products please contact marketpluse@solveadvisors.com.
Filing Recap
BDC Filing season is in full swing. This report will analyze the 27 BDCs that filed last week. Aggregate Fair Value reported by these BDCs is 88.5 Billion USD which is approximately 35.2% of aggregate AUM of all BDCs.
Name | Number of Investments | % Portfolio | Cost | % Gain/Loss | Principal Value | Fair Value | FV Yield | Filtered Yield | Cost Yield |
Blackstone Private Credit Fund | 702 | 100.00% | 51,287,198 | -2.002 | 47,601,966 | 50,260,510 | 10.94 | 10.61 | 10.38 |
Owl Rock Core Income Corp. | 432 | 100.00% | 10,824,792 | -1.083 | 10,075,509 | 10,707,584 | 11.24 | 10.9 | 10.54 |
HPS Corporate Lending Fund | 349 | 100.00% | 5,934,427 | -2.421 | 6,909,914 | 5,790,762 | 37.63 | 11.32 | 21.49 |
Apollo Debt Solutions BDC | 183 | 100.00% | 4,427,514 | -2.679 | 4,858,176 | 4,308,896 | 11.5 | 9.78 | 10.71 |
Franklin BSP Lending Corp. | 274 | 100.00% | 2,927,131 | -1.776 | 2,490,625 | 2,875,144 | 11.92 | 10.94 | 18.47 |
TCG BDC II Inc. | 156 | 100.00% | 2,139,784 | -2.286 | 2,100,965 | 2,090,871 | 11.75 | 11.48 | 12.59 |
Cion Investment Corp. | 245 | 100.00% | 1,803,609 | -2.416 | 1,817,982 | 1,760,030 | 18.8 | 13.2 | 13.12 |
Monroe Capital Income Plus Corp | 416 | 100.00% | 1,465,352 | 0.249 | 1,766,642 | 1,468,996 | 21.88 | 11.22 | 21.58 |
T Series Middle Market Loan Fund LLC | 223 | 100.00% | 1,264,933 | -2.434 | 1,276,124 | 1,234,145 | 11.13 | 11.09 | 10.63 |
Kayne Anderson BDC, LLC | 158 | 100.00% | 1,157,635 | 1.497 | 1,165,969 | 1,174,966 | 10.88 | 10.79 | 11.39 |
NMF SLF I, Inc. | 270 | 100.00% | 1,191,246 | -1.498 | 1,331,827 | 1,173,399 | 10.8 | 10.65 | 10.53 |
MSC Income Fund Inc. | 352 | 100.00% | 1,068,233 | 0.773 | 933,492 | 1,076,490 | 18.2 | 12.13 | 11.98 |
Palmer Square Capital BDC Inc. | 205 | 100.00% | 1,120,100 | -9.186 | 1,093,786 | 1,017,212 | 12.19 | 9.72 | 9.1 |
Franklin BSP Capital L.L.C. | 120 | 100.00% | 788,229 | -0.742 | 766,243 | 782,380 | 10.81 | 10.73 | 10.66 |
Onex Falcon Direct Lending BDC Fund | 52 | 100.00% | 510,804 | -1.147 | 510,298 | 504,943 | 11.68 | 11.68 | 11.43 |
Venture Lending & Leasing IX Inc. | 335 | 100.00% | 528,661 | -6.094 | 556,664 | 496,446 | 15.55 | 13.79 | 14.51 |
Commonwealth Credit Partners BDC I Inc. | 64 | 100.00% | 362,713 | -2.062 | 365,885 | 355,234 | 11.98 | 11.77 | 11.45 |
WTI Fund X Inc. | 161 | 100.00% | 283,448 | -1.99 | 293,264 | 277,806 | 15.9 | 13.81 | 14.73 |
SuRo Capital Corp. | 66 | 100.00% | 301,128 | -19.554 | 92,210 | 242,245 | 10.17 | 10.17 | 8.48 |
Carlyle Secured Lending III | 68 | 100.00% | 202,115 | -1.007 | 205,392 | 200,081 | 11.68 | 11.59 | 11.47 |
AG Twin Brook BDC Inc. | 377 | 100.00% | 187,663 | 1.319 | 207,910 | 190,139 | – | – | – |
OHA Senior Private Lending Fund LLC | 56 | 100.00% | 149,464 | 0.082 | 168,965 | 149,586 | 17.09 | 11.4 | 17.11 |
New Mountain Guardian IV BDC LLC | 57 | 100.00% | 123,436 | -0.182 | 164,794 | 123,211 | 11.26 | 11.07 | 11.32 |
Kayne DL 2021 Inc. | 77 | 100.00% | 105,083 | 2.121 | 107,673 | 107,312 | 10.63 | 10.63 | 11.12 |
Hancock Park Corporate Income Inc. | 60 | 100.00% | 55,305 | -5.486 | 58,251 | 52,271 | 15.4 | 12.61 | 14.79 |
Guggenheim Credit Income Fund | 33 | 100.00% | 48,438 | -16.097 | 53,249 | 40,641 | 35.54 | 11.63 | 12.83 |
Venture Lending & Leasing VIII Inc. | 81 | 100.00% | 61,253 | -35.81 | 66,128 | 39,319 | 14.3 | 12.97 | 15.27 |
Total | 5,572 | 100.00% | 90,319,694 | -2.03% | 87,039,903 | 88,500,619 | 14.03 | 10.91 | 12.09 |
Non-Accruals
At least 11 BDCs that filed last week have reported Non–Accruals amounting to 255.3 Million USD at cost. MSC Income Fund and Franklin BSP Lending Corp. are leading the Non-Accruals list.
Name | Number of Investments | % Portfolio | Cost | % Gain/Loss | Principal Value | Fair Value | FV Yield | Filtered Yield | Cost Yield |
MSC Income Fund Inc. | 8 | 0.81% | 48,748 | -82.007 | 50,025 | 8,771 | 198.01 | — | 13.77 |
Franklin BSP Lending Corp. | 11 | 0.28% | 44,582 | -81.625 | 74,445 | 8,192 | 131.96 | — | 310.04 |
Venture Lending & Leasing IX Inc. | 18 | 2.51% | 40,024 | -68.896 | 49,635 | 12,449 | — | — | — |
Blackstone Private Credit Fund | 1 | 0.04% | 35,396 | -48.819 | 35,696 | 18,116 | 87.86 | — | 11.86 |
Cion Investment Corp. | 9 | 1.33% | 35,205 | -33.666 | 36,040 | 23,353 | 136.24 | — | 14.91 |
Venture Lending & Leasing VIII Inc. | 21 | 19.90% | 29,571 | -73.544 | 37,084 | 7,823 | — | — | — |
Owl Rock Core Income Corp. | 1 | 0.05% | 9,867 | -47.157 | 10,199 | 5,214 | 38.51 | — | 11.5 |
TCG BDC II Inc. | 1 | 0.34% | 6,106 | 17.524 | 10,096 | 7,176 | — | — | 277.78 |
SuRo Capital Corp. | 3 | 0.82% | 3,807 | -47.78 | 3,281 | 1,988 | — | — | — |
Guggenheim Credit Income Fund | 1 | 0.25% | 1,520 | -93.289 | 4,291 | 102 | — | — | — |
Hancock Park Corporate Income Inc. | 2 | 0.11% | 485 | -88.016 | 521 | 58 | — | — | — |
Total | 76 | 0.13% | 255,311 | -63.48% | 311,312 | 93,243 | 121.32 | 118.15 |
BDC Investments Maturing in the next 12 Months
The table below summarizes aggregate investments of last week’s BDCs that are maturing in the next 12 months, which combined are worth more than 963.7 Million USD at cost.
BDC | Cost (1000) | FV (1000) |
Cion Investment Corp. | 245,556 | 235,887 |
Owl Rock Core Income Corp. | 173,254 | 172,462 |
MSC Income Fund Inc. | 152,733 | 120,198 |
SuRo Capital Corp. | 87,013 | 87,057 |
Franklin BSP Lending Corp. | 80,177 | 47,622 |
Kayne Anderson BDC, LLC | 70,378 | 70,837 |
Venture Lending & Leasing IX Inc. | 52,263 | 52,084 |
TCG BDC II Inc. | 26,263 | 27,326 |
Monroe Capital Income Plus Corp | 23,704 | 24,274 |
Venture Lending & Leasing VIII Inc. | 17,668 | 17,560 |
NMF SLF I, Inc. | 9,876 | 8,959 |
Onex Falcon Direct Lending BDC Fund | 9,592 | 9,694 |
T Series Middle Market Loan Fund LLC | 6,266 | 6,304 |
Guggenheim Credit Income Fund | 6,017 | 4,018 |
Kayne DL 2021 Inc. | 2,471 | 2,518 |
AG Twin Brook BDC Inc. | 382 | 383 |
Hancock Park Corporate Income Inc. | 50 | – |
New Mountain Guardian IV BDC LLC | – | (14) |
Total | 963,663 | 887,169 |
Top 10 BDC Investments
BDCs portfolio quality can be measured by taking a deeper dive into the BDC’s top 10 investments. While these investments are small in number, they are the primary determinant of a BDC’s portfolio performance. Top 10 Investments of BDCs that filed last week amount to 21.25 Billion USD (Cost) accounting for 23.5% of their aggregate holdings (Cost).
BDC | Cost (1000) | FV (1000) |
Blackstone Private Credit Fund | 11,706,435 | 11,683,058 |
Owl Rock Core Income Corp. | 2,026,339 | 2,030,371 |
Apollo Debt Solutions BDC | 1,337,543 | 1,338,375 |
HPS Corporate Lending Fund | 1,311,502 | 1,303,559 |
Franklin BSP Lending Corp. | 902,213 | 938,342 |
TCG BDC II Inc. | 459,856 | 451,937 |
Cion Investment Corp. | 396,487 | 401,073 |
T Series Middle Market Loan Fund LLC | 308,399 | 302,262 |
Kayne Anderson BDC, LLC | 307,056 | 314,445 |
NMF SLF I, Inc. | 290,271 | 289,764 |
Franklin BSP Capital L.L.C. | 267,455 | 268,479 |
Monroe Capital Income Plus Corp | 261,775 | 262,942 |
Onex Falcon Direct Lending BDC Fund | 243,333 | 241,861 |
Commonwealth Credit Partners BDC I Inc. | 203,233 | 198,613 |
MSC Income Fund Inc. | 197,381 | 255,715 |
SuRo Capital Corp. | 166,646 | 203,963 |
Palmer Square Capital BDC Inc. | 159,177 | 152,167 |
Venture Lending & Leasing IX Inc. | 140,179 | 140,179 |
Carlyle Secured Lending III | 113,924 | 113,690 |
OHA Senior Private Lending Fund LLC | 108,460 | 108,460 |
WTI Fund X Inc. | 98,653 | 98,653 |
New Mountain Guardian IV BDC LLC | 73,587 | 73,736 |
Kayne DL 2021 Inc. | 45,194 | 46,300 |
Guggenheim Credit Income Fund | 37,369 | 35,022 |
AG Twin Brook BDC Inc. | 33,912 | 37,158 |
Hancock Park Corporate Income Inc. | 25,854 | 24,826 |
Venture Lending & Leasing VIII Inc. | 24,151 | 22,524 |
Total | 21,246,383 | 21,337,475 |
Source: The BDC Advantage, Advantage Data Inc., Copyright © 2023.Redistribution Strictly Prohibited. Data can not be used in any way to populate a database nor shared with unauthorized users. See ADI Terms. All rights reserved. +1 (617) 261 9700.
BDC Filing Season Recaps are written by Sourav Srimal, Nikhil Thadaney, Andrew Robartes, and Nayan Raj. For more information about our BDC data or our other products please contact marketpluse@solveadvisors.com.
Sourav Srimal
Senior Vice President
ssrimal@solveadvisors.com
Nikhil Thadaney
Data Analyst
nthadaney@solveadvisors.com
Andrew Robartes
Data Analyst
arobartes@solveadvisors.com
Nayan Raj
Data Analyst
nraj@solveadvisors.com
Stay up-to-date with weekly summaries.